Arizona rental property calculator

Cap rate, real cash flow, and return on the cash you put in — including the expenses most analyses leave out. Estimate only, not investment advice.

The property

Operating costs

Financing

Estimates only — not investment, tax, or legal advice. How we calculate every figure

Arizona guide

Rental Property in Arizona: What the Numbers Actually Look Like

  • Arizona's 0.48% effective property tax rate is the 4th-lowest in the country: $2,152.35 a year on the $448,407 statewide median. Insurance at $2,297 is only 1.07 times the tax bill. Neither expense is the problem here.
  • Total operating expenses come to 39.19% of collected rent on the worked example below — inside the 35% to 55% band most rentals land in. Arizona is one of the few states where the operating side of a rental is genuinely normal.
  • It still does not work at the median. Cap rate 3.29%, debt service coverage ratio 0.55, cash flow of -$1,006.63 a month, and a -9.45% cash-on-cash return at 25% down and 7.00%.

Arizona is the state where a rental analysis fails despite everything going right on the expense line.

The effective property tax rate is 0.48%, fourth-lowest in the country. The average homeowners premium is $2,297 at $300,000 of dwelling coverage, comfortably below the national average. There is no transfer tax at any level of government. Add those together on the statewide median house and total operating expenses land at 39.19% of collected rent — inside the 35% to 55% band that a healthy rental is supposed to occupy. In Florida the equivalent figure is 61.93%. In Colorado it is 46.24%.

And the property still loses $1,006.63 a month.

That is the Arizona finding, and it is a genuinely different one from the Gulf and hail states. Nothing here is broken. The taxes are low, the insurance is cheap, the closing is simple. The price-to-rent ratio is what does not work, and no amount of expense discipline fixes a price-to-rent ratio. If you take one thing from this article: in Arizona, the number to interrogate is the rent, not the expenses.

A note before you start: this is general educational information about how rental property arithmetic works in Arizona. It is not investment, tax, insurance, or legal advice, and it is not a recommendation about any property. Property tax in Arizona is administered county by county and turns on statutory property classification; insurance is priced per structure, and a Rim Country property and a Chandler property are not remotely the same risk. Talk to an Arizona CPA about tax treatment, a licensed Arizona insurance agent about a real quote, and an Arizona real estate attorney about anything contractual.

1. What a rental costs to buy here

The statewide median sale price is $448,407 (Redfin, May 2026, up 0.8% year over year — an actual median sale price, not a smoothed index). Other reads on the same question run from about $417,197 on a six-month aggregate of 44,772 closings up to roughly $470,000 depending on methodology, so treat $448,407 as one point in a real spread rather than a settled figure.

Read the full Arizona guide →19 min read · Updated 2026-08-28